Loan Amortization Calculator
Calculate monthly loan payments and balances.
Calculator Inputs
Loan details
Results
Payment and totals
Monthly Payment
$1,580
Total Interest
$318,861
Total Payment
$568,861
Balance Over Time
Remaining balance by year
Principal vs Interest by Year
All 30 years
Yearly Breakdown
First 15 years. Download full schedule below for all 360 months.
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $2,794 | $16,168 | $247,206 |
| 2 | $2,981 | $15,981 | $244,224 |
| 3 | $3,181 | $15,781 | $241,043 |
| 4 | $3,394 | $15,568 | $237,649 |
| 5 | $3,621 | $15,341 | $234,027 |
| 6 | $3,864 | $15,098 | $230,163 |
| 7 | $4,123 | $14,839 | $226,041 |
| 8 | $4,399 | $14,563 | $221,642 |
| 9 | $4,694 | $14,269 | $216,948 |
| 10 | $5,008 | $13,954 | $211,940 |
| 11 | $5,343 | $13,619 | $206,597 |
| 12 | $5,701 | $13,261 | $200,896 |
| 13 | $6,083 | $12,879 | $194,813 |
| 14 | $6,490 | $12,472 | $188,323 |
| 15 | $6,925 | $12,037 | $181,398 |
Amortization Schedule
First 15 months. Download full schedule for all 360 months.
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $1,580 | $226 | $1,354 | $249,774 |
| 2 | $1,580 | $227 | $1,353 | $249,547 |
| 3 | $1,580 | $228 | $1,352 | $249,318 |
| 4 | $1,580 | $230 | $1,350 | $249,089 |
| 5 | $1,580 | $231 | $1,349 | $248,858 |
| 6 | $1,580 | $232 | $1,348 | $248,625 |
| 7 | $1,580 | $233 | $1,347 | $248,392 |
| 8 | $1,580 | $235 | $1,345 | $248,157 |
| 9 | $1,580 | $236 | $1,344 | $247,921 |
| 10 | $1,580 | $237 | $1,343 | $247,684 |
| 11 | $1,580 | $239 | $1,342 | $247,446 |
| 12 | $1,580 | $240 | $1,340 | $247,206 |
| 13 | $1,580 | $241 | $1,339 | $246,965 |
| 14 | $1,580 | $242 | $1,338 | $246,722 |
| 15 | $1,580 | $244 | $1,336 | $246,478 |
Step-by-step instructions:
- Input Your Vehicle and Loan Details
- Vehicle Price ($): Enter the sticker price of your vehicle.
- Down Payment ($): Input the amount you plan to pay upfront.
- Trade-In Value ($): If trading in your old car, enter its value.
- Sales Tax (%): Specify the applicable sales tax rate.
- Fees ($): Add any extra costs such as registration or documentation fees.
- Interest Rate (%): Enter your loan’s annual rate (e.g., 7.5%).
- Loan Term (months): Choose the repayment period (e.g., 60 months).
- Calculate Results
- Press “Calculate” to see your personalized results.
- Review Payment and Totals
- Amount Financed: Shows the net loan amount (vehicle price minus down payment and trade-in, plus sales tax and fees).
- Monthly Payment: Your fixed monthly payment for the selected term.
- Total Interest: The total interest you’ll pay over the life of the loan.
- Total Payment: Sum of all payments, including principal and interest.
- Explore Detailed Charts and Tables
- Balance Over Time: Visualizes how your balance decreases each year.
- Principal vs. Interest by Year: Shows how your payments shift from mostly interest to mostly principal.
- Yearly Breakdown: The table shows the principal paid, the interest paid, and the remaining balance for each year.
- Payment Schedule: Month-by-month details for the first year, including payment, principal, interest, and remaining balance.
- Export and Share
- Use “Copy” to quickly save results.
- “Export PDF” creates a printable summary for your records.
- “Export Excel” lets you work with your data in spreadsheet form.
Understanding Loan Amortization
Loan amortization is the process of gradually paying off a loan through regular payments. Each payment covers both the principal—the amount you borrowed—and the interest charged by the lender. With auto loans, amortization helps you see exactly how much you’ll pay each month, how much goes toward interest versus principal, and how your balance decreases over the life of the loan.Many people struggle to understand how their monthly payments are calculated, how much interest they’ll pay in total, or how quickly they’ll build equity in their vehicle. This calculator is designed to clarify those questions, so you can make confident decisions about borrowing, budgeting, and repaying your auto loan.
How This Calculator Helps
This Loan Amortization Calculator provides a clear, step-by-step breakdown of your auto loan. By entering your vehicle price, down payment, trade-in value, sales tax, fees, interest rate, and loan term, you instantly see:
- Amount Financed: The actual sum you’ll borrow after factoring in your down payment, trade-in, taxes, and fees.
- Monthly Payment: The exact amount you’ll owe each month.
- Total Interest: The total cost of interest over the life of the loan.
- Total Payment: The combined cost of principal and interest.
- Balance Over Time: How your loan balance decreases each year.
- Principal vs. Interest by Year: Annual breakdown showing how much of your payment goes toward principal versus interest.
- Yearly and Monthly Schedules: Detailed tables showing payment, principal, interest, and balance for each period.
With easy export options (Copy, PDF, Excel), you can save or share your results for future reference or discussions with your lender.